StockCV
Eversource Energy logo

Eversource Energy

Electric Services

$65.73
+0.06%
Market cap $24.8B

Eversource Energy is a diversified holding company with subsidiaries that provide rate-regulated electric, gas, and water distribution service to more than 4 million customers in the Northeast US. Eversource expanded its service territories with acquisitions of NStar (2012), Aquarion (2017), and Columbia Gas (2020).

It is a $24.8B utility company. Revenue grew 7.8% over the last year, it keeps 10¢ of every dollar of sales as profit, and its net debt equals ~89.8 years of free cash flow. It trades at 17.1× earnings — around the middle of its own history.

Location
Springfield, MA
Employees
10 731
Sector
Utilities

Skills

Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.

Valuation62Growth44Profitability57Health21Quality73Moat5

Growth, Health and Moat lag behind.

Valuation62
  • P/E vs own history43th pct · 12/25
  • FCF yield1.2% · 5/25
  • P/S1.8x · 25/25
  • EV/EBITDA12.6x · 20/25
Growth44
  • Revenue CAGR8.3% · 12/25
  • Net income CAGR4.4% · 6/25
  • EPS CAGR ~5Y1.8% · 6/25
  • Fwd implied growth24.8% · 20/25
Profitability57
  • ROIC3.4% · 5/25
  • ROE8.8% · 12/25
  • Net margin10.2% · 20/25
  • Operating margin18.1% · 20/25
Health21
  • Altman Zn/a · 0/25
  • Current ratio0.80 · 6/25
  • Interest coverage2.7x · 10/25
  • Net cash / debtD/A 42% · 5/25
Quality73
  • Piotroski F5/9 · 15/25
  • Beneish M-2.67 · 25/25
  • FCF conversion21% · 8/25
  • Margin stabilityσ 2.4% · 25/25
Moat5
  • ROIC >12% years0/9 yrs · 0/25
  • Median gross marginn/a · 0/25
  • FCF-positive years1/10 yrs · 0/25
  • Worst-year net marginworst -3.6% · 5/25

How the scores work →

Experience

The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.

  1. FY2025Financial
    Best year on record
    $1.45B net income
  2. FY2022Financial
    Revenue crossed $10B
    $12.3B for the year
  3. 2017Acquisition
    Eversource announced its merger with Aquarion Water Company for $1.675 billion
  4. FY2016Financial
    First recorded profitable year
    $950M net income
  5. FY2016Financial
    Revenue already above $1B
    $7.64B in first reported year
  6. Feb 2, 2015Milestone
    This company and all its subsidiaries rebranded themselves as "Eversource Energy"
  7. 2012Acquisition
    Following its 2012 merger with Boston-based NSTAR, Northeast Utilities had more than 4,270 circuit miles of electric…
  8. 2001Acquisition
    However, Con Edison backed out of the merger in 2001 after Connecticut's Attorney General Richard Blumenthal…
  9. 1999Product
    Con Edison and Northeast Utilities entered negotiations that would have created one of the largest…
  10. 1926Milestone
    Public Service Company of New Hampshire (PSNH, formed in 1926), a private company at the time, declared bankruptcy…
  11. 1917Milestone
    Henry Roraback, became the Connecticut Light and Power Company in 1917

Achievements

Verifiable track record, straight from the reported numbers.

$10 000 invested in 2021 would be worth ~$7 558 today — price return only
$13.5B revenue in FY2025
Revenue up 7.8% year over year
10 731 employees

Strengths & watch-outs

What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.

Strengths

No standout strengths in the available data.

Watch-outs

  • Loss-making in 1 of the recent years
  • Net debt equals ~89.8 years of free cash flow

Qualifications

The basics a company should meet before you research it further. Each check uses the reported numbers.

9 of 11 checks passed
  • Revenue growing+7.8% YoY
  • Profitable$1.43B TTM
  • Profit growing+4.0% YoY
  • Generates cash$298M TTM
  • Debt under control~89.8y of cash flow to repay
  • Established company$24.8B market cap
  • Not printing shares+9.2% shares over ~5y
  • Proven track record9/10 profitable years
  • Financially stablehealth score 16/100
  • Pays a dividendyield 4.60%
  • Valuation not extremeP/E 17.1
Peer comparisonEversource Energy vs 6 largest utilities peers — cap, P/E, growth and margin side by sideOpen ▾
CompanyMarket capP/ERevenue growthNet marginProfile
ES this company$24.8B17.1+7.8%10.2%Strained
NEE NextEra Energy, Inc.$161.3B17.4+10.8%32.4%Strained
CEG Constellation Energy Corporation$105.8B30.5+26.0%11.1%Strained
SO The Southern Company$99.1B21.3+6.4%15.4%Strained
DUK Duke Energy Corporation$90.9B17.3+6.3%15.8%Strained
WMB Williams Companies Inc.$89.2B29.0+8.7%25.2%Strained
KMI Kinder Morgan, Inc.$72.4B20.9+12.5%19.3%Strained

Head-to-head: ES vs NEE · ES vs CEG · ES vs SO

References

What covering analysts publish about the company — information only, not a recommendation.

Strong buy 5Buy 7Hold 10Sell 2Strong sell 1

Appendix · Financial records

The full statements behind this CV, FY2016–FY2025. For readers who want to check the numbers.

Want the live picture — intraday moves, valuation history and full analysis?

Deeper analysis of ES on PreMarketPrice

Figures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $65.73 · market cap $24.8B.