StockCV
Duke Energy Corporation logo

Duke Energy Corporation

Electric & Other Services Combined

$116.56
-0.24%
Market cap $90.9B

Duke Energy is one of the largest US utilities, with subsidiaries in the Carolinas, Indiana, Florida, Ohio, and Kentucky that deliver electricity to more than 8 million customers. Its natural gas utilities serve more than 1.6 million customers.

It is a $90.9B utility company. Revenue grew 6.3% over the last year, it keeps 16¢ of every dollar of sales as profit, and it carries $82.5B of net debt. It trades at 17.3× earnings — near the lowest of its own history.

Location
Charlotte, NC
Employees
26 441
Sector
Utilities
Founded
1905

Skills

Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.

Valuation65Growth54Profitability62Health15Quality65Moat31

Health and Moat lag behind.

Valuation65
  • P/E vs own history1th pct · 25/25
  • FCF yield-4.7% · 0/25
  • P/S2.7x · 20/25
  • EV/EBITDA11.5x · 20/25
Growth54
  • Revenue CAGR6.5% · 12/25
  • Net income CAGR6.2% · 12/25
  • EPS CAGR ~5Y27.9% · 25/25
  • Fwd implied growth5.0% · 5/25
Profitability62
  • ROIC5.8% · 5/25
  • ROE9.9% · 12/25
  • Net margin15.8% · 20/25
  • Operating margin27.8% · 25/25
Health15
  • Altman Zn/a · 0/25
  • Current ratio0.66 · 0/25
  • Interest coverage2.6x · 10/25
  • Net cash / debtD/A 42% · 5/25
Quality65
  • Piotroski F6/9 · 15/25
  • Beneish M-2.81 · 25/25
  • FCF conversion-81% · 0/25
  • Margin stabilityσ 2.9% · 25/25
Moat31
  • ROIC >12% years0/8 yrs · 0/25
  • Median gross margin38.0% · 13/25
  • FCF-positive years1/10 yrs · 0/25
  • Worst-year net marginworst 5.8% · 18/25

How the scores work →

Experience

The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.

  1. FY2025Financial
    Best year on record
    $4.97B net income
  2. 2017Milestone
    Duke decided to seek permission from the North Carolina Utility Commission to cancel the project due…
  3. FY2016Financial
    Profitable every year on record
    10 consecutive profitable years in our data
  4. FY2016Financial
    Revenue already above $10B
    $22.7B in first reported year
  5. 2016Acquisition
    Duke Energy purchased Piedmont Natural Gas for $4.9 billion to become its wholly owned subsidiary
  6. Jul 3, 2012Acquisition
    Duke Energy merged with Progress Energy Inc with the Duke Energy name retained along with the…
  7. Jan 3, 2007Milestone
    Duke Energy spun off its gas business to form Spectra Energy
  8. 2006Acquisition
    Duke Energy also acquired Chatham, Ontario-based Union Gas
  9. 1997Acquisition
    Duke Power merged with PanEnergy, a natural gas company, in 1997 to form Duke Energy
  10. 1988Acquisition
    Nantahala Power & Light Co., which served southwestern North Carolina, was purchased by Duke from Alcoa
  11. 1905Founded
    Duke and his partner James Blaney to invest in the Southern Power Company, founded in 1905

Achievements

Verifiable track record, straight from the reported numbers.

#4 largest of 44 Utilities companies by market cap
$10 000 invested in 2021 would be worth ~$11 471 today — price return only
$32.2B revenue in FY2025
Revenue up 6.3% year over year
Profitable 10 years in a row
26 441 employees

Strengths & watch-outs

What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.

Strengths

  • High gross margin (46.0%)

Watch-outs

  • Negative free cash flow (-$4.3B)

Qualifications

The basics a company should meet before you research it further. Each check uses the reported numbers.

8 of 11 checks passed
  • Revenue growing+6.3% YoY
  • Profitable$5.25B TTM
  • Profit growing+24.5% YoY
  • Generates cash-$4.27B TTM
  • Debt under controlcurrent ratio 0.66
  • Established company$90.9B market cap
  • Not printing shares+5.3% shares over ~5y
  • Proven track record10/10 profitable years
  • Financially stablehealth score 10/100
  • Pays a dividendyield 3.72%
  • Valuation not extremeP/E 17.3
Peer comparisonDuke Energy Corporation vs 6 largest utilities peers — cap, P/E, growth and margin side by sideOpen ▾
CompanyMarket capP/ERevenue growthNet marginProfile
DUK this company$90.9B17.3+6.3%15.8%Strained
NEE NextEra Energy, Inc.$161.3B17.4+10.8%32.4%Strained
CEG Constellation Energy Corporation$105.8B30.5+26.0%11.1%Strained
SO The Southern Company$99.1B21.3+6.4%15.4%Strained
WMB Williams Companies Inc.$89.2B29.0+8.7%25.2%Strained
KMI Kinder Morgan, Inc.$72.4B20.9+12.5%19.3%Strained
ET Energy Transfer LP Common$70.5B13.3+33.3%4.9%Strained

Head-to-head: DUK vs NEE · DUK vs CEG · DUK vs SO

References

What covering analysts publish about the company — information only, not a recommendation.

Strong buy 4Buy 11Hold 11Sell 1

Appendix · Financial records

The full statements behind this CV, FY2016–FY2025. For readers who want to check the numbers.

Want the live picture — intraday moves, valuation history and full analysis?

Deeper analysis of DUK on PreMarketPrice

Figures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $116.56 · market cap $90.9B.