StockCV
Novartis AG logo

Novartis AG

Drug Manufacturers - General

$143.75
+0.45%
Market cap $273B

Novartis develops and manufactures innovative drugs. Key areas of drug development are oncology, immunology, neuroscience, and cardiovascular, renal, and metabolic.

It is a $273B healthcare company. Revenue grew 9.6% over the last year, it keeps 25¢ of every dollar of sales as profit, and its net debt equals ~2.5 years of free cash flow. It trades at 20.3× earnings — around the middle of its own history.

Employees
75 267
Sector
Healthcare
Founded
1996

Skills

Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.

Valuation64Growth37Profitability95Health61Quality92Moat100

Strong profitability, quality and moat; Growth lags behind.

Valuation64
  • P/E vs own history55th pct · 12/25
  • FCF yield6.1% · 20/25
  • P/S4.6x · 20/25
  • EV/EBITDA17.3x · 12/25
Growth37
  • Revenue CAGR6.5% · 12/25
  • Net income CAGR-12.7% · 0/25
  • EPS CAGR ~5Y-9.4% · 0/25
  • Fwd implied growth34.6% · 25/25
Profitability95
  • ROIC16.8% · 20/25
  • ROE29.9% · 25/25
  • Net margin24.7% · 25/25
  • Operating margin29.9% · 25/25
Health61
  • Altman Z3.50 · 25/25
  • Current ratio0.86 · 6/25
  • Interest coverage16.4x · 25/25
  • Net cash / debtD/A 34% · 5/25
Quality92
  • Piotroski F7/9 · 22/25
  • Beneish M-2.77 · 25/25
  • FCF conversion120% · 25/25
  • Margin stabilityσ 5.0% · 20/25
Moat100
  • ROIC >12% years5/5 yrs · 25/25
  • Median gross margin74.1% · 25/25
  • FCF-positive years5/5 yrs · 25/25
  • Worst-year net marginworst 16.0% · 25/25

How the scores work →

Experience

The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.

  1. FY2024Financial
    Revenue crossed $50B
    $51.7B for the year
  2. FY2021Financial
    Profitable every year on record
    5 consecutive profitable years in our data
  3. FY2021Financial
    Revenue already above $10B
    $44.0B in first reported year
  4. FY2021Financial
    Positive free cash flow every year since
    5-year streak
  5. FY2021Financial
    Best year on record
    $24.0B net income
  6. 2021Milestone
    With the unit having generated US$9.69 billion in 2021, the spin-off would create the biggest generic drugs company…
  7. 2018Acquisition
    GlaxoSmithKline announced that it has reached an agreement with Novartis to acquire Novartis' 36.5…
  8. 2017Acquisition
    Reuters announced that Novartis would acquire Advanced Accelerator Applications for $3.9…
  9. 2014Acquisition
    Novartis purchased the rights to market Ophthotech's Fovista (an anti-PDGF aptamer, also being…
  10. 2012Milestone
    Also in 2012, Novartis became the biggest manufacturer of generic skin care medicine
  11. 2010Acquisition
    Novartis offered to pay US$39.3 billion to fully acquire Alcon, the world's largest eye-care company,…
  12. 2006Milestone
    Also in 2006, Sandoz became the first company to have a biosimilar drug approved in Europe with its recombinant…
  13. 2005Acquisition
    Novartis expanded its subsidiary Sandoz significantly through the US$8.29 billion acquisition of Hexal, one…
  14. 1997Acquisition
    Clariant merged with the specialty chemicals business that was spun off from Hoechst AG in Germany
  15. 1996Founded
    Novartis was created in March 1996 and began operations on 20 December from the merger of Ciba-Geigy and Sandoz…

Achievements

Verifiable track record, straight from the reported numbers.

#6 largest of 98 Healthcare companies by market cap
$10 000 invested in 2021 would be worth ~$16 856 today — price return only
$56.7B revenue in FY2025
Revenue up 9.6% year over year
Profitable 5 years in a row
Positive free cash flow 5 years in a row
75 267 employees
ROIC of 16.8%

Strengths & watch-outs

What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.

Strengths

  • High gross margin (75.0%)
  • Strongly profitable — 24.7% net margin
  • Strong cash conversion — FCF is 29.6% of revenue
  • Interest covered 16.4× by operating earnings
  • High returns on invested capital (ROIC 16.8%)

Watch-outs

Nothing stands out as a concern in the available data.

Qualifications

The basics a company should meet before you research it further. Each check uses the reported numbers.

11 of 11 checks passed
  • Revenue growing+9.6% YoY
  • Profitable$14.0B FY2025
  • Profit growing+31.2% YoY
  • Generates cash$16.8B FY2025
  • Debt under control~2.5y of cash flow to repay
  • Established company$273B market cap
  • Not printing shares-13.4% shares over ~5y
  • Proven track record5/5 profitable years
  • Financially stableAltman Z 3.5 — safe
  • Pays a dividendyield 3.49%
  • Valuation not extremeP/E 20.3
Peer comparisonNovartis AG vs 6 largest healthcare peers — cap, P/E, growth and margin side by sideOpen ▾
CompanyMarket capP/ERevenue growthNet marginProfile
NVS this company$273.2B20.3+9.6%24.7%Solid
LLY Eli Lilly & Co.$1.0T41.6+49.6%33.5%Solid
JNJ Johnson & Johnson$630.9B29.9+8.1%21.5%Mixed
ABBV Abbvie Inc.$488.5B77.4+10.4%9.8%Mixed
MRK Merck & Co., Inc.$361.0B113.2+4.6%4.8%Mixed
UNH UNITEDHEALTH GROUP INCORPORATED (Delaware)$340.7B24.1+6.5%3.1%Mixed
AZN AstraZeneca PLC$246.9B23.4+8.6%17.4%Solid

Head-to-head: NVS vs LLY · NVS vs JNJ · NVS vs ABBV

References

What covering analysts publish about the company — information only, not a recommendation.

Strong buy 6Buy 10Hold 14Sell 4

Appendix · Financial records

The full statements behind this CV, FY2021–FY2025. For readers who want to check the numbers.

Want the live picture — intraday moves, valuation history and full analysis?

Deeper analysis of NVS on PreMarketPrice

Figures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $143.75 · market cap $273B.