StockCV
Masco Corporation logo

Masco Corporation

Heating Equip, Except Elec & Warm Air; & Plumbing Fixtures

$68.75
-1.08%
Market cap $13.6B

Masco is a global manufacturer of branded home improvement products, with a focus on plumbing fixtures (70% of revenue) and decorative architectural coatings (30% of revenue).

It is a $13.6B industrial company. Revenue shrank 0.6% over the last year, it keeps 12¢ of every dollar of sales as profit, and its net debt equals ~2.0 years of free cash flow. It trades at 15.3× earnings — in the cheapest third of its own history.

Website
masco.com
Location
Livonia, MI
Employees
18 000
Sector
Industrials

Skills

Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.

Valuation95Growth25Profitability90Health66Quality90Moat75

Strong valuation, profitability, quality and moat; Growth lags behind.

Valuation95
  • P/E vs own history15th pct · 25/25
  • FCF yield8.3% · 25/25
  • P/S1.8x · 25/25
  • EV/EBITDA13.0x · 20/25
Growth25
  • Revenue CAGR-2.5% · 0/25
  • Net income CAGR18.6% · 20/25
  • EPS CAGR ~5Y-8.2% · 0/25
  • Fwd implied growth1.4% · 5/25
Profitability90
  • ROIC38.3% · 25/25
  • ROE279.8% · 25/25
  • Net margin11.6% · 20/25
  • Operating margin17.5% · 20/25
Health66
  • Altman Z2.77 · 18/25
  • Current ratio1.86 · 18/25
  • Interest coverage12.2x · 25/25
  • Net cash / debtD/A 44% · 5/25
Quality90
  • Piotroski F6/9 · 15/25
  • Beneish M-2.61 · 25/25
  • FCF conversion127% · 25/25
  • Margin stabilityσ 2.4% · 25/25
Moat75
  • ROIC >12% years10/10 yrs · 25/25
  • Median gross margin34.8% · 13/25
  • FCF-positive years10/10 yrs · 25/25
  • Worst-year net marginworst 4.9% · 12/25

How the scores work →

Experience

The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.

  1. 2021Acquisition
    Masco acquired Steamist Co., Inc., a steam bath manufacturer in East Rutherford, New Jersey, in July 2021
  2. FY2020Financial
    Best year on record
    $1.22B net income
  3. FY2016Financial
    Profitable every year on record
    10 consecutive profitable years in our data
  4. FY2016Financial
    Revenue already above $1B
    $7.36B in first reported year
  5. FY2016Financial
    Positive free cash flow every year since
    10-year streak
  6. 2001Milestone
    Masco Corp., or simply Masco, entered the windows business and had operating profits beyond a billion dollars
  7. 2000Acquisition
    Heartland Industrial Partners, a private equity firm, purchased Masco Tech and changed its name to Metaldyne
  8. 1999Acquisition
    Masco Corp acquired Arrow Fastener Co., Inc., a hand tool company expanding its business in the hardware…
  9. 1999Milestone
    Masco involved itself in the architectural coatings business by purchasing Behr
  10. 1993IPO
    The remainder of Masco Industries became Masco Tech Inc. and in 1993 was listed on the NYSE
  11. 1988Milestone
    Masco reorganized its numerous companies; in 1988, the specialty products divisions of Masco Industries and Masco…
  12. 1975Milestone
    Masco first appeared on the Fortune 500, and Masco's annual sales exceeded one billion dollars for the…
  13. 1961Milestone
    Masco Screw Products Company changed its name to Masco Corporation
  14. 1930Milestone
    The company's first contract came in 1930 with the Hudson Motor Company valued at $7,000.00

Achievements

Verifiable track record, straight from the reported numbers.

$10 000 invested in 2021 would be worth ~$11 660 today — price return only
$7.6B revenue in FY2025
Profitable 10 years in a row
Positive free cash flow 10 years in a row
18 000 employees
ROIC of 38.3%

Strengths & watch-outs

What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.

Strengths

  • Interest covered 12.2× by operating earnings
  • High returns on invested capital (ROIC 38.3%)

Watch-outs

  • Revenue shrinking 0.6% year over year

Qualifications

The basics a company should meet before you research it further. Each check uses the reported numbers.

10 of 11 checks passed
  • Revenue growing-0.6% YoY
  • Profitable$885M TTM
  • Profit growing+2.0% YoY
  • Generates cash$1.13B TTM
  • Debt under control~2.0y of cash flow to repay
  • Established company$13.6B market cap
  • Not printing shares+1.2% shares over ~5y
  • Proven track record10/10 profitable years
  • Financially stableAltman Z 2.8 — grey
  • Pays a dividendyield 1.93%
  • Valuation not extremeP/E 15.3
Peer comparisonMasco Corporation vs 6 largest industrials peers — cap, P/E, growth and margin side by sideOpen ▾
CompanyMarket capP/ERevenue growthNet marginProfile
MAS this company$13.6B15.3-0.6%11.6%Solid
LRCX Lam Research Corp$399.2B54.9+26.0%31.3%Strong
CAT Caterpillar Inc.$368.0B33.9+18.4%14.5%Solid
RTX RTX Corporation$251.3B32.4+11.8%8.3%Strained
DE Deere & Company$167.7B34.4+8.3%10.2%Solid
ETN Eaton Corporation, plc$167.2B43.6+15.5%12.8%Mixed
UNP Union Pacific Corp.$166.8B22.6+4.2%28.8%Strained

Head-to-head: MAS vs LRCX · MAS vs CAT · MAS vs RTX

References

What covering analysts publish about the company — information only, not a recommendation.

Strong buy 3Buy 9Hold 13Sell 1

Appendix · Financial records

The full statements behind this CV, FY2016–FY2025. For readers who want to check the numbers.

Want the live picture — intraday moves, valuation history and full analysis?

Deeper analysis of MAS on PreMarketPrice

Figures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $68.75 · market cap $13.6B.