StockCV
Keurig Dr Pepper Inc. logo

Keurig Dr Pepper Inc.

Beverages

$31.75
+1.57%
Market cap $43.2B

Keurig Dr Pepper was established in 2018 following a merger between Keurig Green Mountain Coffee and Dr Pepper Snapple.

It is a $43.2B consumer staples company. Revenue grew 27.5% over the last year, it keeps 7¢ of every dollar of sales as profit, and its net debt equals ~7.7 years of free cash flow. It trades at 30.3× earnings — near the highest of its own history.

Location
Frisco, TX
Employees
30 600
Sector
Consumer Defensive
Founded
1979

Skills

Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.

Valuation44Growth57Profitability43Health22Quality77Moat68

Strong quality; Valuation, Profitability and Health lag behind.

Valuation44
  • P/E vs own history98th pct · 0/25
  • FCF yield4.6% · 12/25
  • P/S2.2x · 20/25
  • EV/EBITDA20.3x · 12/25
Growth57
  • Revenue CAGR7.0% · 12/25
  • Net income CAGR-0.8% · 0/25
  • EPS CAGR ~5Y10.4% · 20/25
  • Fwd implied growth137.3% · 25/25
Profitability43
  • ROIC5.1% · 5/25
  • ROE5.2% · 5/25
  • Net margin7.1% · 13/25
  • Operating margin16.2% · 20/25
Health22
  • Altman Zn/a · 0/25
  • Current ratio0.48 · 0/25
  • Interest coverage4.6x · 10/25
  • Net cash / debtD/A 27% · 12/25
Quality77
  • Piotroski F6/9 · 15/25
  • Beneish M-2.17 · 12/25
  • FCF conversion138% · 25/25
  • Margin stabilityσ 3.0% · 25/25
Moat68
  • ROIC >12% years2/10 yrs · 0/25
  • Median gross margin55.3% · 25/25
  • FCF-positive years10/10 yrs · 25/25
  • Worst-year net marginworst 7.9% · 18/25

How the scores work →

Experience

The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.

  1. 2026Acquisition
    KDP formally launched its all-cash takeover offer for JDE Peet’s at €31.85 per share after…
  2. 2025Acquisition
    KDP struck a deal with private-equity companies KKR and Apollo Global Management, along with…
  3. 2024Acquisition
    Keurig Dr Pepper agreed to acquire a 60% stake in Ghost, sports nutrition and energy drink company,…
  4. FY2023Financial
    Best year on record
    $2.18B net income
  5. 2023Acquisition
    The company acquired a 33% stake in La Colombe Coffee Roasters for US$300 million
  6. 2022Acquisition
    The company entered into a definitive agreement to acquire global rights to Atypique, a Canadian…
  7. FY2019Financial
    Revenue crossed $10B
    $11.1B for the year
  8. 2018Acquisition
    Keurig Green Mountain acquired Dr Pepper Snapple Group in a transaction valued at $18.7 billion
  9. FY2016Financial
    Profitable every year on record
    10 consecutive profitable years in our data
  10. FY2016Financial
    Revenue already above $1B
    $6.44B in first reported year
  11. FY2016Financial
    Positive free cash flow every year since
    10-year streak
  12. 2006Acquisition
    It acquired Keurig, Inc. in 2006 and changed its name to Keurig Green Mountain in 2014
  13. 1979Founded
    Green Mountain Coffee Roasters, founded in 1979 in Vermont as a specialty coffee roaster, expanded nationwide in the…

Achievements

Verifiable track record, straight from the reported numbers.

$10 000 invested in 2021 would be worth ~$9 066 today — price return only
$16.6B revenue in FY2025
Revenue up 27.5% year over year
Profitable 10 years in a row
Positive free cash flow 10 years in a row
30 600 employees

Strengths & watch-outs

What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.

Strengths

  • High gross margin (49.4%)
  • Revenue growing 27.5% year over year

Watch-outs

  • Net debt equals ~7.7 years of free cash flow

Qualifications

The basics a company should meet before you research it further. Each check uses the reported numbers.

9 of 11 checks passed
  • Revenue growing+27.5% YoY
  • Profitable$1.43B TTM
  • Profit growing+14.9% YoY
  • Generates cash$1.97B TTM
  • Debt under control~7.7y of cash flow to repay
  • Established company$43.2B market cap
  • Not printing shares-4.2% shares over ~5y
  • Proven track record10/10 profitable years
  • Financially stablehealth score 10/100
  • Pays a dividendyield 3.01%
  • Valuation not extremeP/E 30.3
Peer comparisonKeurig Dr Pepper Inc. vs 6 largest consumer defensive peers — cap, P/E, growth and margin side by sideOpen ▾
CompanyMarket capP/ERevenue growthNet marginProfile
KDP this company$43.2B30.3+27.5%7.1%Strained
WMT Walmart Inc.$882.9B40.8+6.2%3.0%Strained
COST Costco Wholesale Corp$419.2B45.5+10.1%3.0%Mixed
KO Coca-Cola Company$379.3B26.5+6.5%28.6%Mixed
PG Procter & Gamble Company$351.2B21.9+3.3%18.4%Solid
PM Philip Morris International Inc.$313.6B28.8+8.9%25.6%Strained
PEP PepsiCo, Inc.$171.8B16.5+6.4%11.1%Strained

Head-to-head: KDP vs WMT · KDP vs COST · KDP vs KO

References

What covering analysts publish about the company — information only, not a recommendation.

Strong buy 5Buy 11Hold 8

Appendix · Financial records

The full statements behind this CV, FY2016–FY2025. For readers who want to check the numbers.

Want the live picture — intraday moves, valuation history and full analysis?

Deeper analysis of KDP on PreMarketPrice

Figures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $31.75 · market cap $43.2B.