Liberty Media Corp along with its subsidiaries is engaged in the media and entertainment industries in North America and the United Kingdom. The company owns interests in a high-quality portfolio of assets across the media, entertainment and sports industries.
It is a $23.6B communication services company. Revenue grew 8.2% over the last year, it keeps 53¢ of every dollar of sales as profit, and its net debt equals ~0.6 years of free cash flow. It trades at 109.9× earnings.
- Website
- libertymedia.com
- Location
- Englewood, CO
- Employees
- 1 674
- Sector
- Communication Services
Skills
Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.
Profitability, Quality and Moat lag behind.
Valuation54
- P/E vs own history0th pct · 25/25
- FCF yield3.1% · 12/25
- P/S5.4x · 12/25
- EV/EBITDA27.5x · 5/25
Growth50
- Revenue CAGR33.6% · 25/25
- Net income CAGRn/a · 0/25
- EPS CAGR ~5Yn/a · 0/25
- Fwd implied growth171.8% · 25/25
Profitability42
- ROIC-0.4% · 0/25
- ROE2.7% · 5/25
- Net margin53.4% · 25/25
- Operating margin11.9% · 12/25
Health53
- Altman Z2.11 · 18/25
- Current ratio1.27 · 12/25
- Interest coverage1.0x · 3/25
- Net cash / debtD/A 3% · 20/25
Quality47
- Piotroski F6/9 · 15/25
- Beneish M-2.12 · 12/25
- FCF conversion34% · 8/25
- Margin stabilityσ 13.9% · 12/25
Moat31
- ROIC >12% years0/5 yrs · 0/25
- Median gross margin30.5% · 13/25
- FCF-positive years4/5 yrs · 18/25
- Worst-year net marginworst -52.1% · 0/25
Experience
The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.
- FY2022FinancialTurned profitable$558M net income after a loss year
- FY2022FinancialBest year on record$558M net income
- FY2020FinancialRevenue already above $1B$1.15B in first reported year
Achievements
Verifiable track record, straight from the reported numbers.
Strengths & watch-outs
What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.
Strengths
- Strongly profitable — 53.4% net margin
- Strong cash conversion — FCF is 18.0% of revenue
Watch-outs
- Net debt would take ~5.4 years of free cash flow to repay
- Thin interest coverage (1.0×)
- Loss-making in 3 of the recent years
Qualifications
The basics a company should meet before you research it further. Each check uses the reported numbers.
- Revenue growing — the company sells more than a year ago+8.2% YoY
- Profitable — makes more than it spends$2.15B TTM
- Profit growing — earnings are higher than last year-2.4% YoY
- Generates cash — cash left after running and investing$723M TTM
- Debt under control — could handle its obligations~0.6y of cash flow to repay
- Established company — not a micro-cap — lower blow-up risk$23.6B market cap
- Not printing shares — share count not ballooning — you keep your slice+7.5% shares over ~5y
- Proven track record — years of profitability behind it2/5 profitable years
- Financially stable — balance sheet not near distressAltman Z 2.1 — grey
- Pays a dividend — returns cash to shareholdersno data
- Valuation not extreme — price not wildly above earningsP/E 109.9
Peer comparisonLiberty Media Corporation Series C vs 6 largest communication services peers — cap, P/E, growth and margin side by sideOpen ▾Close ▴
| Company | Market cap | P/E | Revenue growth | Net margin | Profile |
|---|---|---|---|---|---|
| FWONK this company | $23.6B | 109.9 | +8.2% | 53.4% | Mixed |
| VZ Verizon Communications | $173.7B | 10.6 | +1.4% | 11.6% | Strained |
| TMUS T-Mobile US, Inc. | $159.6B | 15.1 | +9.7% | 11.5% | Strained |
| T AT&T Inc. | $152.3B | 7.1 | +2.6% | 16.9% | Strained |
| WBD Warner Bros. Discovery, Inc. Series A | $77.6B | 106.6 | -6.1% | -8.8% | Strained |
| CMCSA Comcast Corp | $73.4B | 6.5 | +0.6% | 9.0% | Strained |
| ECHO EchoStar Corporation | $27.7B | — | -5.2% | -38.7% | Mixed |
Head-to-head: FWONK vs VZ · FWONK vs TMUS · FWONK vs T
References
What covering analysts publish about the company — information only, not a recommendation.
Appendix · Financial records
The full statements behind this CV, FY2020–FY2024. For readers who want to check the numbers.
Live data and quarterly detail: stockcv.com/FWONK
Want the live picture — intraday moves, valuation history and full analysis?
Deeper analysis of FWONK on PreMarketPriceFigures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $94.04 · market cap $23.6B.