StockCV
Federal Realty Investment Trust logo

Federal Realty Investment Trust

Real Estate Investment Trusts

$106.16
+0.66%
Market cap $9.22B

Federal Realty Investment Trust is a shopping center-focused retail real estate investment trust that owns high-quality properties in eight of the largest metropolitan markets. Its portfolio includes an interest in 103 properties, which includes 28.8 million square feet of retail space and 2,500 multifamily units.

It is a $9.22B real estate company. Revenue grew 7.8% over the last year, it keeps 32¢ of every dollar of sales as profit, and its net debt equals ~7.8 years of free cash flow. It trades at 21.3× earnings — near the lowest of its own history.

Location
North Bethesda, MD
Employees
320
Sector
Real Estate
Founded
1962

Skills

Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.

Valuation77Growth57Profitability67Health31Quality60Moat63

Strong valuation; Health lags behind.

Valuation77
  • P/E vs own history1th pct · 25/25
  • FCF yield6.8% · 20/25
  • P/S7.0x · 12/25
  • EV/EBITDA13.5x · 20/25
Growth57
  • Revenue CAGR7.7% · 12/25
  • Net income CAGR12.3% · 20/25
  • EPS CAGR ~5Y21.8% · 25/25
  • Fwd implied growth-31.8% · 0/25
Profitability67
  • ROIC4.8% · 5/25
  • ROE13.3% · 12/25
  • Net margin32.3% · 25/25
  • Operating margin47.9% · 25/25
Health31
  • Altman Z0.07 · 3/25
  • Current ratio1.66 · 18/25
  • Interest coverage3.4x · 10/25
  • Net cash / debtD/A 54% · 0/25
Quality60
  • Piotroski F5/9 · 15/25
  • Beneish M-2.53 · 25/25
  • FCF conversionn/a · 0/25
  • Margin stabilityσ 6.3% · 20/25
Moat63
  • ROIC >12% years4/6 yrs · 13/25
  • Median gross marginn/a · 0/25
  • FCF-positive years4/4 yrs · 25/25
  • Worst-year net marginworst 15.8% · 25/25

How the scores work →

Experience

The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.

  1. FY2025Financial
    Best year on record
    $402M net income
  2. FY2022Financial
    Revenue crossed $1B
    $1.08B for the year
  3. 2021Acquisition
    The company acquired a 60% ownership stake in Grossmont Center in La Mesa, California worth $175 million
  4. FY2016Financial
    Profitable every year on record
    10 consecutive profitable years in our data
  5. FY2016Financial
    Positive free cash flow every year since
    10-year streak
  6. 2015Acquisition
    The company acquired an 85% interest in The Shops at Sunset Place based on a property valuation of $110.2…
  7. 1999Milestone
    The company was reorganized as a real estate investment trust in Maryland
  8. 1962Founded
    The company was founded by Samuel J

Achievements

Verifiable track record, straight from the reported numbers.

$10 000 invested in 2021 would be worth ~$8 851 today — price return only
$1.3B revenue in FY2025
Revenue up 7.8% year over year
Profitable 10 years in a row
Positive free cash flow 10 years in a row
320 employees

Strengths & watch-outs

What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.

Strengths

  • High gross margin (67.5%)
  • Strongly profitable — 32.3% net margin
  • Strong cash conversion — FCF is 47.2% of revenue

Watch-outs

  • Altman Z-Score 0.07 — elevated financial-distress risk
  • Net debt equals ~7.8 years of free cash flow

Qualifications

The basics a company should meet before you research it further. Each check uses the reported numbers.

7 of 11 checks passed
  • Revenue growing+7.8% YoY
  • Profitable$432M TTM
  • Profit growing-0.2% YoY
  • Generates cash$631M TTM
  • Debt under control~7.8y of cash flow to repay
  • Established company$9.22B market cap
  • Not printing shares+13.7% shares over ~5y
  • Proven track record10/10 profitable years
  • Financially stableAltman Z 0.1 — distress
  • Pays a dividendyield 4.24%
  • Valuation not extremeP/E 21.3
Peer comparisonFederal Realty Investment Trust vs 6 largest real estate peers — cap, P/E, growth and margin side by sideOpen ▾
CompanyMarket capP/ERevenue growthNet marginProfile
FRT this company$9.2B21.3+7.8%32.3%Strained
WELL Welltower Inc.$162.5B108.1+37.6%12.1%Strained
PLD Prologis, Inc.$123.1B29.8+7.3%45.8%Strained
EQIX Equinix, Inc.$101.2B66.0+9.6%15.6%Strained
AMT American Tower Corporation$84.5B25.0+14.2%31.1%Strained
DLR Digital Realty Trust, Inc.$66.6B83.0+17.4%11.8%Strained
SPG Simon Property Group, Inc.$64.7B14.0+15.0%66.5%Strained

Head-to-head: FRT vs WELL · FRT vs PLD · FRT vs EQIX

References

What covering analysts publish about the company — information only, not a recommendation.

Strong buy 6Buy 11Hold 8

Appendix · Financial records

The full statements behind this CV, FY2016–FY2025. For readers who want to check the numbers.

Want the live picture — intraday moves, valuation history and full analysis?

Deeper analysis of FRT on PreMarketPrice

Figures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $106.16 · market cap $9.22B.