# Enerpac Tool Group Corp. (EPAC) — Stock CV

Enerpac Tool Group Corp. is a $1.79B industrial company. Revenue grew 4.3% over the last year, it keeps 15¢ of every dollar of sales as profit, and its net debt equals ~0.7 years of free cash flow. It trades at 19.1× earnings — near the lowest of its own history.

> Enerpac Tool Group Corp provides high-precision hydraulic and mechanical tools, controlled-force products, and heavy lifting solutions.

## Identity

- **Ticker**: EPAC
- **Sector**: Industrials
- **Industry**: Misc Industrial & Commercial Machinery & Equipment
- **Headquarters**: MILWAUKEE, WI
- **Employees**: 2 100
- **Website**: https://www.enerpactoolgroup.com
- **Market cap**: $1.79B
- **Last price**: $34.93
- **Financial profile**: Strong

## Vitals (TTM)

- **Revenue**: $634M
- **Net income**: $93.3M
- **Free cash flow**: $112M
- **Net debt**: $76.2M
- **P/E**: 19.1
- **Revenue growth (YoY)**: 4.3%

## Skills (profile scores, 0–100)

| Pillar | Score |
|---|---|
| Valuation | 85 |
| Growth | 68 |
| Profitability | 80 |
| Health | 95 |
| Quality | 77 |
| Moat | 44 |

## Qualifications (beginner checklist) — 10 of 11 passed

- [x] Revenue growing — +4.3% YoY
- [x] Profitable — $93.3M TTM
- [x] Profit growing — +86.6% YoY
- [x] Generates cash — $112M TTM
- [x] Debt under control — ~0.7y of cash flow to repay
- [ ] Established company — $1.79B market cap
- [x] Not printing shares — -9.6% shares over ~5y
- [x] Proven track record — 6/10 profitable years
- [x] Financially stable — Altman Z 4.6 — safe
- [x] Pays a dividend — yield 0.12%
- [x] Valuation not extreme — P/E 19.1

## Experience (career milestones)

- **FY2025** — Best year on record: $92.7M net income
- **2024** — Enerpac Tool Group acquired DTA The Smart Move for €24 million
- **FY2021** — Positive free cash flow every year since: 5-year streak
- **FY2020** — Turned profitable: $723K net income after a loss year
- **2019** — The company changed its name from Actuant to Enerpac Tool Group in 2019
- **2018** — The company acquired Equalizer International for $5.8 million in May 2018
- **2017** — Actuant acquired Mirage Machines and sold Viking SeaTech
- **FY2016** — Revenue already above $1B: $1.15B in first reported year
- **2013** — The company acquired Viking Sea Tech In 2015, Hayes Industries, Ltd was acquired for nearly 31 million US…
- **2005** — Actuant acquired Hedley Purvis and Hydratight Sweeney - initiating the Joint Integrity platform
- **1989** — The following year, Applied Power acquired Gardner Bender from Gardner family In 1989, Applied Power acquired Barry…
- **1987** — Applied Power made its initial public offering and began trading on NASDAQ in 1987
- **1910** — Enerpac Tool Group Corp., formerly Actuant Corporation is a company that was founded in 1910 and is headquartered in…

## Strengths

- High gross margin (50.1%)
- Strong cash conversion — FCF is 17.7% of revenue
- Could repay net debt from ~0.6 years of free cash flow
- Interest covered 11.5× by operating earnings
- High returns on invested capital (ROIC 18.2%)

## Watch-outs

- Loss-making in 4 of the recent years

## Track record

| Year | Revenue | Net income | Free cash flow |
|---|---|---|---|
| FY2021 | $529M | $38.1M | $42.2M |
| FY2022 | $571M | $15.7M | $43.3M |
| FY2023 | $598M | $46.6M | $68.2M |
| FY2024 | $590M | $85.7M | $69.9M |
| FY2025 | $617M | $92.7M | $91.9M |

---

Source: https://stockcv.com/EPAC — derived from company filings; may be delayed or incomplete. Information, not investment advice.
