StockCV
Crown Castle Inc. logo

Crown Castle Inc.

Real Estate Investment Trusts

$79.64
+15.61%
Market cap $33.9B

Crown Castle owns or manages roughly 40,000 wireless towers in the United States. It leases space on its towers to wireless service providers, which install equipment to support their wireless networks.

It is a $33.9B real estate company. Revenue shrank 23.3% over the last year, it keeps 21¢ of every dollar of sales as profit, and its net debt equals ~10.1 years of free cash flow. It trades at 39.3× earnings — around the middle of its own history.

Location
Houston, TX
Employees
4 000
Sector
Real Estate
Founded
1980
Moved +12.4% on Oct 9, 20269.2σ — unusual for this stockU.S. cell tower stocks surged following SpaceX's spectrum acquisition news, driving extreme statistical moves.

Skills

Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.

Valuation49Growth25Profitability75Health13Quality67Moat50

Strong profitability; Valuation, Growth and Health lag behind.

Valuation49
  • P/E vs own history67th pct · 5/25
  • FCF yield7.1% · 20/25
  • P/S8.1x · 12/25
  • EV/EBITDA19.0x · 12/25
Growth25
  • Revenue CAGR-9.4% · 0/25
  • Net income CAGR-20.2% · 0/25
  • EPS CAGR ~5Y-15.4% · 0/25
  • Fwd implied growth40.2% · 25/25
Profitability75
  • ROIC5.4% · 5/25
  • ROE21.0% · 20/25
  • Net margin20.7% · 25/25
  • Operating margin48.2% · 25/25
Health13
  • Altman Z0.24 · 3/25
  • Current ratio0.52 · 0/25
  • Interest coverage2.2x · 10/25
  • Net cash / debtD/A 77% · 0/25
Quality67
  • Piotroski F4/9 · 10/25
  • Beneish M-2.29 · 20/25
  • FCF conversion279% · 25/25
  • Margin stabilityσ 13.9% · 12/25
Moat50
  • ROIC >12% years0/10 yrs · 0/25
  • Median gross margin92.7% · 25/25
  • FCF-positive years10/10 yrs · 25/25
  • Worst-year net marginworst -59.4% · 0/25

How the scores work →

Experience

The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.

  1. FY2022Financial
    Best year on record
    $1.68B net income
  2. Jul 19, 2017Acquisition
    Crown Castle signed an agreement to acquire Lightower, a fiber network operator in the northeast…
  3. FY2016Financial
    First recorded profitable year
    $357M net income
  4. FY2016Financial
    Revenue already above $1B
    $3.92B in first reported year
  5. FY2016Financial
    Positive free cash flow every year since
    10-year streak
  6. 2015Acquisition
    The acquisition of Quanta Fiber Networks (Sunesys) in 2015 gave the company access to over 10,000 miles of fiber in…
  7. 2014Acquisition
    Prior to that, in 2014, the company acquired the 24/7 Mid-Atlantic Network with over 800 miles of fiber along the…
  8. Jan 12, 2007Acquisition
    Crown Castle completed the acquisition of Global Signal Inc., another U.S
  9. 2005Milestone
    National Grid Transco plc was renamed to National Grid plc in July 2005
  10. 1998Acquisition
    The merger of the two firms, completed in January 1998, more than doubled the assets of the now-merged Crown Castle
  11. 1997Acquisition
    Crown Communications merged with Houston's Castle Tower Corporation to form Crown Castle International
  12. 1980Founded
    Crown Communications was founded in 1980 by Robert and Barbara Crown, natives of the Pittsburgh suburb of Green Tree

Achievements

Verifiable track record, straight from the reported numbers.

#12 largest of 46 Real Estate companies by market cap
$10 000 invested in 2021 would be worth ~$4 196 today — price return only
$4.3B revenue in FY2025
Positive free cash flow 10 years in a row
4 000 employees

Strengths & watch-outs

What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.

Strengths

  • High gross margin (73.7%)
  • Strongly profitable — 20.7% net margin
  • Strong cash conversion — FCF is 57.8% of revenue

Watch-outs

  • Revenue shrinking 23.3% year over year
  • Altman Z-Score 0.24 — elevated financial-distress risk
  • Net debt would take ~9.3 years of free cash flow to repay
  • Loss-making in 1 of the recent years
  • Net debt equals ~10.1 years of free cash flow

Qualifications

The basics a company should meet before you research it further. Each check uses the reported numbers.

7 of 11 checks passed
  • Revenue growing-23.3% YoY
  • Profitable$862M TTM
  • Profit growing-35.9% YoY
  • Generates cash$2.41B TTM
  • Debt under control~10.1y of cash flow to repay
  • Established company$33.9B market cap
  • Not printing shares+2.8% shares over ~5y
  • Proven track record9/10 profitable years
  • Financially stableAltman Z 0.2 — distress
  • Pays a dividendyield 5.49%
  • Valuation not extremeP/E 39.3
Peer comparisonCrown Castle Inc. vs 6 largest real estate peers — cap, P/E, growth and margin side by sideOpen ▾
CompanyMarket capP/ERevenue growthNet marginProfile
CCI this company$33.9B39.3-23.3%20.7%Strained
WELL Welltower Inc.$162.5B108.1+37.6%12.1%Strained
PLD Prologis, Inc.$123.1B29.8+7.3%45.8%Strained
EQIX Equinix, Inc.$101.2B66.0+9.6%15.6%Strained
AMT American Tower Corporation$84.5B25.0+14.2%31.1%Strained
DLR Digital Realty Trust, Inc.$66.6B83.0+17.4%11.8%Strained
SPG Simon Property Group, Inc.$64.7B14.0+15.0%66.5%Strained

Head-to-head: CCI vs WELL · CCI vs PLD · CCI vs EQIX

References

What covering analysts publish about the company — information only, not a recommendation.

Strong buy 6Buy 10Hold 9Sell 1

Appendix · Financial records

The full statements behind this CV, FY2016–FY2025. For readers who want to check the numbers.

Want the live picture — intraday moves, valuation history and full analysis?

Deeper analysis of CCI on PreMarketPrice

Figures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $79.64 · market cap $33.9B.