StockCV
BXP, Inc. logo

BXP, Inc.

Real Estate Investment Trusts

$59.05
-0.46%
Market cap $9.43B

BXP owns 164 properties consisting of approximately 51.1 million rentable square feet of space. The portfolio is dominated by office buildings and is spread across major cities such as New York, Boston, San Francisco, Los Angeles, Seattle, and the Washington, D.C., region.

It is a $9.43B real estate company. Revenue grew 1.3% over the last year, it keeps 8¢ of every dollar of sales as profit, and it holds more cash than debt. It trades at 31.8× earnings — around the middle of its own history.

Website
bxp.com
Location
Boston, MA
Employees
826
Sector
Real Estate
Founded
1970

Skills

Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.

Valuation85Growth18Profitability63Health43Quality65Moat87

Strong valuation and moat; Growth and Health lag behind.

Valuation85
  • P/E vs own history38th pct · 20/25
  • FCF yield12.7% · 25/25
  • P/S2.7x · 20/25
  • EV/EBITDA13.7x · 20/25
Growth18
  • Revenue CAGR4.8% · 6/25
  • Net income CAGR-14.0% · 0/25
  • EPS CAGR ~5Y-20.9% · 0/25
  • Fwd implied growth5.1% · 12/25
Profitability63
  • ROIC17.9% · 20/25
  • ROE5.8% · 5/25
  • Net margin8.5% · 13/25
  • Operating margin25.3% · 25/25
Health43
  • Altman Z0.07 · 3/25
  • Current ratio1.25 · 12/25
  • Interest coverage1.5x · 3/25
  • Net cash / debtNet cash · 25/25
Quality65
  • Piotroski F6/9 · 15/25
  • Beneish M-2.80 · 25/25
  • FCF conversion360% · 25/25
  • Margin stabilityσ 32.0% · 0/25
Moat87
  • ROIC >12% years10/10 yrs · 25/25
  • Median gross margin66.9% · 25/25
  • FCF-positive years10/10 yrs · 25/25
  • Worst-year net marginworst 0.4% · 12/25

How the scores work →

Experience

The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.

  1. FY2020Financial
    Best year on record
    $873M net income
  2. 2019Acquisition
    It had acquired 100% of the property
  3. FY2016Financial
    Profitable every year on record
    10 consecutive profitable years in our data
  4. FY2016Financial
    Revenue already above $1B
    $2.55B in first reported year
  5. FY2016Financial
    Positive free cash flow every year since
    10-year streak
  6. 2010Acquisition
    The company acquired 200 Clarendon Street (formerly the John Hancock Tower) for $930 million
  7. 2008Acquisition
    The company acquired the General Motors Building in New York City for $2.8 billion, the highest paid…
  8. 1998Acquisition
    It acquired Embarcadero Center in San Francisco for about $1.22 billion and bought the Prudential Tower and…
  9. 1997IPO
    The company became a public company via an initial public offering
  10. 1997Acquisition
    The company acquired 100 East Pratt Street
  11. 1970Founded
    The company was founded in 1970 by Mortimer B

Achievements

Verifiable track record, straight from the reported numbers.

$10 000 invested in 2021 would be worth ~$5 338 today — price return only
$3.5B revenue in FY2025
Profitable 10 years in a row
Positive free cash flow 10 years in a row
826 employees
ROIC of 17.9%

Strengths & watch-outs

What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.

Strengths

  • High gross margin (60.1%)
  • Strong cash conversion — FCF is 34.2% of revenue
  • Net cash position after subtracting debt from cash
  • High returns on invested capital (ROIC 17.9%)

Watch-outs

  • Altman Z-Score 0.07 — elevated financial-distress risk
  • Net debt would take ~14.9 years of free cash flow to repay
  • Thin interest coverage (1.5×)

Qualifications

The basics a company should meet before you research it further. Each check uses the reported numbers.

9 of 11 checks passed
  • Revenue growing+1.3% YoY
  • Profitable$297M TTM
  • Profit growing-31.4% YoY
  • Generates cash$1.20B TTM
  • Debt under controlmore cash than debt
  • Established company$9.43B market cap
  • Not printing shares+2.2% shares over ~5y
  • Proven track record10/10 profitable years
  • Financially stableAltman Z 0.1 — distress
  • Pays a dividendyield 5.78%
  • Valuation not extremeP/E 31.8
Peer comparisonBXP, Inc. vs 6 largest real estate peers — cap, P/E, growth and margin side by sideOpen ▾
CompanyMarket capP/ERevenue growthNet marginProfile
BXP this company$9.4B31.8+1.3%8.5%Strained
WELL Welltower Inc.$162.5B108.1+37.6%12.1%Strained
PLD Prologis, Inc.$123.1B29.8+7.3%45.8%Strained
EQIX Equinix, Inc.$101.2B66.0+9.6%15.6%Strained
AMT American Tower Corporation$84.5B25.0+14.2%31.1%Strained
DLR Digital Realty Trust, Inc.$66.6B83.0+17.4%11.8%Strained
SPG Simon Property Group, Inc.$64.7B14.0+15.0%66.5%Strained

Head-to-head: BXP vs WELL · BXP vs PLD · BXP vs EQIX

References

What covering analysts publish about the company — information only, not a recommendation.

Strong buy 4Buy 10Hold 11Sell 1

Appendix · Financial records

The full statements behind this CV, FY2016–FY2025. For readers who want to check the numbers.

Want the live picture — intraday moves, valuation history and full analysis?

Deeper analysis of BXP on PreMarketPrice

Figures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $59.05 · market cap $9.43B.